Unaudited FY2021 Pro Forma Financials of
Enlarged ESR Group (ESR, ARA and LOGOS) 1
- Calculated based on FY2021 ESR and ARA financial information
- Excludes construction income
- Adjusted EBITDA is calculated as profit before tax, adding back depreciation and amortization, exchange loss/(gain), finance costs, equity settled share option and eliminating the effect of interest income, and fair value gains on completed investment properties and investment properties under construction and fair value gain on derivative financial assets
- Excludes transaction costs related to ARA
- Excludes fair value on completed investment properties, equity settled share option expenses and tax effects of adjustment
For further information, please refer to the Circular and Investor Presentation which are available on this website.