Page 188 - Demo

Notes to the Consolidated Financial Statements31 December 2024186ADVANCING AHEAD15.INVESTMENTS IN JOINT VENTURES AND ASSOCIATES (continued)e-ShangStarSunwoodStarESR-GICEMPCromwellPropertyGroup(note (i))Kenedix,IncBWUS$%u2019000US$%u2019000US$%u2019000US$%u2019000US$%u2019000US$%u2019000US$%u201900031 December 2023Cash and bank balances132,98618,07040,3165,588105,557354,832421,609Other current assets25,7784,39934,6316,047463,4371,544,618178,377Current assets158,76422,46974,94711,635568,9941,899,450599,986Non-current assets1,977,2311,887,033869,5852,455,9302,039,016825,5261,941,354Financial liabilities, excluding trade and other payables%u20138014,826523211,318171,16327,978Other current liabilities253,1735,96844,84618,107233,91868,67782,852Current liabilities253,1736,04859,67218,630445,236239,840110,830Non-current financial liabilities, excluding trade and other payables481,205203,313288,3771,247,506873,6221,467,382835,371Other non-current liabilities243,1108,30361,884%u201311,57151,306174,168Non-current liabilities724,315211,616350,2611,247,506885,1931,518,6881,009,539Net assets1,158,5071,691,838534,5991,201,4291,277,581966,4481,420,971Proportion of the Group%u2019s ownership25.65%20.00%51.00%20.00%30.69%30.00%15.57%Group%u2019s share of net assets of the joint ventures and associates, excluding goodwill285,163338,191269,721240,286441,988405,721218,019Goodwill on interests in joint ventures and associates%u2013%u2013%u2013%u2013%u2013%u2013130,580Carrying amount of the investment285,163338,191269,721240,286441,988405,721348,599Revenue84,21631,13712,070138,966234,570725,61966,569Interest income6332,0501,1118,073Interest expenses(38,337)(5,396)(10,407)(70,603)(58,261)(15,675)(81,155)Tax(2,229)157,574(9,099)(3,853)(42,938)(51,917)Profit/(loss) for the year(21,930)287,40923,699(100,628)(389,090)81,421140,492Total comprehensive income/(loss) for the year(21,930)271,36423,699(114,460)23,84990,511140,492Distribution during the year3,70323,11824,589Note:(i)As at 31 December 2024, investment in Cromwell Property Group was reclassified to disposal group held for sale. Please refer to note 32.